{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Worksheet A","Calculator","Formula","Matrix","Child Care Adj","Child Care Matrix","Formula OTH","Sheet1","DocGen CSE819A","List of Counties"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Worksheet A","index":0,"n_rows":69,"n_cols":31,"rows_kept":69,"cut":false,"hidden":false,"merged":[[5,3,5,4],[3,1,4,2],[3,4,4,4],[2,10,3,10],[7,4,7,5],[2,5,3,9]]}
[]
[]
[null,null,null,null,null,"Worksheet A 2016"]
[null,"Number of Children"]
[null,null,null,null,null,{"$f":"+G5+I5","v":0},{"$f":"IF(G7=FALSE,0,1)","v":0},null,{"$f":"IF(I7=FALSE,0,1)","v":0}]
[null,null,null,"Parent with >272",null,null,"Mother",null,"Father",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,false,null,false]
[null,null,null,null,{"$f":"IF(F5>1,\"Only One Parent Can be Checked\",IF(F5=0,\"One Parent Must Be Checked\",\"\"))","v":"One Parent Must Be Checked"},null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,1,null,"Monthly Gross Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"a.","Plus Maintenance Received",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,"b.","Minus Maintenance Paid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OTH"]
[null,null,null,"c.","Minus ordered CS Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mom","Dad",null,null,null,"Mom","Dad"]
[null,null,null,null,null,null,{"$f":"+G10+G12","v":0},null,{"$f":"+I10+I12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G17","v":0},{"$f":"+I17","v":0},"Gross"]
[null,null,null,"d.","Minus legal responsibility",null,{"$f":"IF(F18<1,0,IF(G17<1100,X22,IF(G17<1900,X27,X20)))","v":0},null,{"$f":"IF(H18<1,0,IF(I17<1100,Y22,IF(I17<1900,Y27,Y20)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+F18","v":0},{"$f":"+H18","v":0},"No of Kids"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Formula!G19","v":{"$error":"#N/A"}},{"$f":"+Formula!H19","v":{"$error":"#N/A"}},"BSO","Hypo",null,{"$f":"+'Formula OTH'!G19","v":0},{"$f":"+'Formula OTH'!H19","v":0},"Hypo"]
[null,null,null,"e.","Resp for Children Outside the Home",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(X19*0.75,2)","v":{"$error":"#N/A"}},{"$f":"ROUND(Y19*0.75,2)","v":{"$error":"#N/A"}},0.75,null,null,{"$f":"+G21","v":0},{"$f":"+I21","v":0},"Pay"]
[null,null,null,null,"          Amount Paid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X18=1,50,IF(X18=2,70,IF(X18=3,90,IF(X18=4,110,IF(X18=5,130,IF(X18>5,150))))))","v":false},{"$f":"IF(Y18=1,50,IF(Y18=2,70,IF(Y18=3,90,IF(Y18=4,110,IF(Y18=5,130,IF(Y18>5,150))))))","v":false},"Min",null,null,{"$f":"IF(AC20<AC19,AC20,AC19)","v":0},{"$f":"IF(AD20<AD19,AD20,AD19)","v":0}]
[null,null,null,null,"          No of Children",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X21*0.75","v":0},{"$f":"+Y21*0.75","v":0},0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(X17-1100)","v":-1100},{"$f":"(Y17-1100)","v":-1100},"LIA Start"]
[null,null,null,null,"Minus Adjustment for Children OTH",null,{"$f":"IF(G22<1,0,AC21)","v":0},null,{"$f":"IF(I22<1,0,AD21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X18=1,50,IF(X18=2,70,IF(X18=3,90,IF(X18=4,110,IF(X18=5,130,IF(X18>5,150))))))","v":false},{"$f":"IF(Y18=1,50,IF(Y18=2,70,IF(Y18=3,90,IF(Y18=4,110,IF(Y18=5,130,IF(Y18>5,150))))))","v":false},"Per Kid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X23+X24","v":-1100},{"$f":"+Y23+Y24","v":-1100},"LIA"]
[null,null,null,"f.","Minus ordered educ cont",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X25*0.75","v":-825},{"$f":"+Y25*0.75","v":-825},0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X26<X20,X26,X20)","v":{"$error":"#N/A"}},{"$f":"IF(Y26<Y20,Y26,Y20)","v":{"$error":"#N/A"}},"lower of LIA or Hypothetical Order"]
[null,null,2,null,"Monthly Adj Gross Income",null,{"$f":"IF(G10+G12-G14-G16-G18-G24-G26<0,0,G10+G12-G14-G16-G18-G24-G26)","v":0},null,{"$f":"IF(I10+I12-I14-I16-I18-I24-I26<0,0,I10+I12-I14-I16-I18-I24-I26)","v":0},null,{"$f":"+G28+I28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">1100","Mom","Dad"]
[null,null,3,null,"% Share of Income",null,{"$f":"ROUND(G28/K28,4)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(I28/K28,4)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K28>1100,1,0)","v":0},{"$f":"IF(G5=1,0,1)","v":1},{"$f":"IF(I5=1,0,1)","v":1},null,"1 is NCP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G28","v":0},{"$f":"+I28","v":0},null,"AGO"]
[null,null,4,"a.","Basic Combined Obligation",null,{"$f":"ROUND(G30,4)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(I30,4)","v":{"$error":"#DIV/0!"}},null,{"$f":"+Calculator!C9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X31<1900,1,0)","v":1},{"$f":"IF(Y31<1900,1,0)","v":1},null,"If AGO is <1900 then 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X30+X32","v":2},{"$f":"+Y30+Y32","v":2}]
[null,null,null,"b.","Parent's Share of BSO",null,{"$f":"+G32*K32","v":{"$error":"#DIV/0!"}},null,{"$f":"+I32*K32","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X33>1,1,0)","v":1},{"$f":"IF(Y33>1,1,0)","v":1},null,"Use adj if here"]
[]
[null,null,5,null,"Low Income Adj",null,{"$f":"IF(X44>0,X44*W30,0)","v":{"$error":"#VALUE!"}},null,{"$f":"IF(Y44>0,Y44*W30,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X31>1100,G28-1100,0)","v":0},{"$f":"IF(Y31>1100,I28-1100,0)","v":0}]
[null,null,6,null,"Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X37","v":0},{"$f":"+Y37","v":0},null,"same as above"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X34*X38","v":0},{"$f":"+Y34*Y38","v":0},null,"if >0 adj"]
[null,null,null,null,"Work Related Child Care",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Formula!E1=1,50,IF(Formula!E1=2,70,IF(Formula!E1=3,90,IF(Formula!E1=4,110,IF(Formula!E1=5,130,IF(Formula!E1=6,150,\"Error\"))))))","v":"Error"},{"$f":"IF(Formula!E1=1,50,IF(Formula!E1=2,70,IF(Formula!E1=3,90,IF(Formula!E1=4,110,IF(Formula!E1=5,130,IF(Formula!E1=6,150,\"Error\"))))))","v":"Error"},null,"Extra Children"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X38+X40","v":{"$error":"#VALUE!"}},{"$f":"+Y38+Y40","v":{"$error":"#VALUE!"}}]
[null,null,null,"a.","Work Related Child Care",null,{"$f":"+'Child Care Adj'!C30","v":0},null,{"$f":"+'Child Care Adj'!D30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X34*X41","v":{"$error":"#VALUE!"}},{"$f":"+Y34*Y41","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X42<G34,X42,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(Y42<I34,Y42,0)","v":{"$error":"#VALUE!"}}]
[null,null,null,"b.","Education Related Child Care",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+X34*X43","v":{"$error":"#VALUE!"}},{"$f":"+Y34*Y43","v":{"$error":"#VALUE!"}}]
[]
[null,null,null,"c.","Health Insurance Premiums"]
[]
[null,null,null,"d.","Extraordinary Medical Exp"]
[]
[null,null,null,"e.","Extraordinary Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G36>0,1,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(I36>0,1,0)","v":{"$error":"#VALUE!"}},null,"Use Low Inc Adj or Not"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"f.","Minus Extraordinary Adj"]
[]
[null,null,7,null,"Total Adj",null,{"$f":"+G42+G44+G46+G48+G50-G52","v":0},null,{"$f":"+I42+I44+I46+I48+I50-I52","v":0},null,{"$f":"+G54+I54","v":0}]
[]
[null,null,8,null,"Each Parent's Share of Adj",null,{"$f":"ROUND(K54*G30,2)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(K54*I30,2)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,9,null,"Each Parent's Share Total Ob",null,{"$f":"IF(AND(G36<G34,X50>0),G36+G56,G34+G56)","v":{"$error":"#VALUE!"}},null,{"$f":"IF(AND(I36<I34,Y50>0),I36+I56,I34+I56)","v":{"$error":"#VALUE!"}}]
[]
[null,null,10,null,"Paying Parent's Adjustment",{"$f":"IF(G5=1,0,1)","v":1},{"$f":"+G54*F60","v":0},{"$f":"IF(I5=1,0,1)","v":1},{"$f":"+I54*H60","v":0}]
[null,null,null,null,null,null,{"$f":"IF(G5=1,0,ROUND(G58+0.01-G60,0))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(I5=1,0,ROUND(I58+0.01-I60,0))","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"+G61","v":{"$error":"#VALUE!"}},null,{"$f":"+I61","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"IF(G28<1100,+Formula!G1,G61)","v":0},null,{"$f":"IF(I28<1100,+Formula!G1,I61)","v":0}]
[null,null,null,null,null,null,{"$f":"IF(G62>G63,G62,G63)","v":{"$error":"#VALUE!"}},null,{"$f":"IF(I62>I63,I62,I63)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"IF(G64<I64,0,1)","v":{"$error":"#VALUE!"}},null,{"$f":"IF(I64<G64,0,1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"IF(G28<1100,+Formula!G1*G65,G64*G65)","v":{"$error":"#VALUE!"}},null,{"$f":"IF(I28<1100,+Formula!G1*I65,I64*I65)","v":{"$error":"#VALUE!"}}]
[]
[null,null,11,null,"Recommended CS Order",null,{"$f":"IF(G66<I66,\"\",G66*I5)","v":{"$error":"#VALUE!"}},null,{"$f":"IF(I66<G66,\"\",I66*G5)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,{"$f":"IF(AND(G68=0,G64<0),G64,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"IF(AND(I68=0,I64<0),I64,\"\")","v":{"$error":"#VALUE!"}}]

{"sheet":"Calculator","index":1,"n_rows":9,"n_cols":9,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Number of Children",{"$f":"+'Worksheet A'!E4","v":0},null,null,2953,"low",{"$f":"+F4-F3","v":3},"diff"]
[null,null," ",null,null,2956,"high"]
[null,"Actual CGI",{"$f":"+'Worksheet A'!K28","v":0}]
[null,null,null,null,null,37,"amt over"]
[null,null,null,null,null,{"$f":"+H3/50*F6","v":2.2199999999999998},"inc"]
[null,null,null,null,null,null," "," "]
[null,"Basic Support Obligation",{"$f":"+Formula!C18","v":0},null,null,{"$f":"+F7+F3","v":2955.22},"Total"]

{"sheet":"Formula","index":2,"n_rows":22,"n_cols":15,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
[null,"Kids",{"$f":"+Calculator!C3","v":0},null,{"$f":"IF(C1=0,0,IF(C1=1,1,IF(C1=2,2,IF(C1=3,3,IF(C1=4,4,IF(C1=5,5,6))))))","v":0},null,{"$f":"IF(E1=0,0,IF(E1=1,50,IF(E1=2,70,IF(E1=3,90,IF(E1=4,110,IF(E1=5,130,IF(E1=6,150,0)))))))","v":0}]
[]
[null,null,null,null,null,null,null,"Legal Respnsibility"]
[null,"Kids",{"$f":"+Calculator!C3","v":0},null,{"$f":"IF(C4=0,0,IF(C4=1,2,IF(C4=2,3,IF(C4=3,4,IF(C4=4,5,IF(C4=5,6,IF(C4>5,7)))))))","v":0},null,{"$f":"+'Worksheet A'!X18","v":0},{"$f":"+'Worksheet A'!Y18","v":0},null,null,null,null,1053,null,"Low"]
[null,null,null,null,null,null,{"$f":"IF(G4=0,0,IF(G4=1,2,IF(G4=2,3,IF(G4=3,4,IF(G4=4,5,IF(G4=5,6,IF(G4>5,7)))))))","v":0},{"$f":"IF(H4=0,0,IF(H4=1,2,IF(H4=2,3,IF(H4=3,4,IF(H4=4,5,IF(H4=5,6,IF(H4>5,7)))))))","v":0},null,null,null,null,1063,null,"High"]
[null,"CGI",{"$f":"+Calculator!C5","v":0},null,{"$f":"VLOOKUP(C6,Matrix!A:G,Formula!E4)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"+M5-M4","v":10},null,"Diff High and Low"]
[null,null,null,null,null,null,"Mom","Dad",null,null,null,null,50,null,"Spread"]
[null,null,{"$f":"ROUNDUP(C6/50,0)*50","v":0},null,{"$f":"VLOOKUP(C8,Matrix!A:G,Formula!E4)","v":{"$error":"#N/A"}},null,{"$f":"+'Worksheet A'!G17","v":0},{"$f":"'Worksheet A'!I17","v":0},null,"Gross",null,null,10,null,"Amount Over"]
[]
[null,"Diff",{"$f":"+E8-E6","v":{"$error":"#N/A"}},null,null,null,{"$f":"ROUNDUP(G8/50,0)*50","v":0},{"$f":"ROUNDUP(H8/50,0)*50","v":0},null,null,null,null,{"$f":"+M6/M7*M8","v":2},null,"Inc"]
[]
[null,"Spread",50,null,null,null,{"$f":"VLOOKUP(G8,Matrix!A:G,Formula!G5)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H8,Matrix!A:G,Formula!H5)","v":{"$error":"#N/A"}},null,"Low"]
[null,null,null,null,null,null,{"$f":"VLOOKUP(G10,Matrix!A:G,Formula!G5)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(H10,Matrix!A:G,Formula!H5)","v":{"$error":"#N/A"}},null,"High",null,null,{"$f":"+M4+M10","v":1055},null,"Total"]
[null,"Amt Over",{"$f":"+C6-(C8-50)","v":50},null,null,null,{"$f":"+G13-G12","v":{"$error":"#N/A"}},{"$f":"+H13-H12","v":{"$error":"#N/A"}},null,"Diff"]
[null,null,null,null,null,null,50,50,null,"Spread"]
[null,"Inc BSO",{"$f":"ROUND(C10/C12*C14,2)","v":{"$error":"#N/A"}},"rounded",null,null,{"$f":"+G8-(G10-50)","v":50},{"$f":"+H8-(H10-50)","v":50},null,"Amt Over"]
[null,null,null,null,null,null,{"$f":"+G14/G15*G16","v":{"$error":"#N/A"}},{"$f":"+H14/H15*H16","v":{"$error":"#N/A"}},null,"Inc BSO"]
[null,"BSO",{"$f":"IF(Calculator!C5=0,0,IF(Calculator!C5<1100,G1,Formula!C22))","v":0}]
[null,null,null,null,null,null,{"$f":"+G12+G17","v":{"$error":"#N/A"}},{"$f":"+H12+H17","v":{"$error":"#N/A"}},null,"BSO"]
[null,"Low",50]
[null,"High"]
[null,"Actual",{"$f":"+E6+C16","v":{"$error":"#N/A"}}]

{"sheet":"Matrix","index":3,"n_rows":580,"n_cols":7,"rows_kept":580,"cut":false,"hidden":true,"merged":[]}
["CombGross","One","Two","Three","Four","Five","SixMore"]
[1100,216,335,410,458,504,547]
[1150,225,348,427,477,524,570]
[1200,234,362,443,495,545,592]
[1250,243,375,460,513,565,614]
[1300,251,389,476,532,585,636]
[1350,260,402,492,550,605,658]
[1400,269,416,509,568,625,680]
[1450,277,429,525,587,645,701]
[1500,286,442,541,604,665,723]
[1550,294,455,556,622,684,743]
[1600,302,467,572,639,703,764]
[1650,310,480,587,656,721,784]
[1700,319,492,602,673,740,805]
[1750,327,505,618,690,759,825]
[1800,335,518,634,708,778,846]
[1850,343,530,649,725,798,867]
[1900,352,543,665,742,817,888]
[1950,360,556,680,760,836,908]
[2000,368,569,696,777,855,929]
[2050,377,581,711,794,874,950]
[2100,385,594,727,812,893,971]
[2150,393,607,742,829,912,991]
[2200,401,620,758,847,931,1012]
[2250,410,632,773,864,950,1033]
[2300,418,645,789,881,969,1054]
[2350,426,658,804,899,988,1074]
[2400,435,671,820,916,1007,1095]
[2450,443,683,835,933,1026,1116]
[2500,451,696,851,950,1045,1136]
[2550,459,709,866,968,1064,1157]
[2600,468,722,882,985,1084,1178]
[2650,476,734,897,1002,1103,1198]
[2700,484,747,913,1020,1122,1219]
[2750,493,760,928,1037,1141,1240]
[2800,501,772,944,1054,1160,1261]
[2850,509,785,959,1071,1179,1281]
[2900,517,797,974,1087,1196,1300]
[2950,525,809,988,1103,1213,1319]
[3000,533,821,1002,1119,1231,1338]
[3050,541,833,1016,1135,1248,1357]
[3100,548,844,1030,1150,1266,1376]
[3150,556,856,1044,1166,1283,1394]
[3200,564,868,1058,1182,1300,1413]
[3250,572,880,1072,1198,1318,1432]
[3300,580,892,1086,1214,1335,1451]
[3350,588,904,1101,1229,1352,1470]
[3400,596,915,1115,1245,1370,1489]
[3450,604,928,1129,1261,1388,1508]
[3500,612,940,1144,1278,1406,1529]
[3550,620,953,1160,1295,1425,1549]
[3600,628,965,1175,1312,1444,1569]
[3650,636,977,1189,1328,1460,1587]
[3700,643,987,1202,1342,1477,1605]
[3750,650,998,1215,1357,1493,1622]
[3800,657,1009,1228,1372,1509,1640]
[3850,666,1023,1245,1390,1529,1662]
[3900,671,1031,1254,1401,1541,1675]
[3950,678,1042,1267,1416,1557,1693]
[4000,685,1053,1280,1430,1573,1710]
[4050,692,1063,1294,1445,1589,1728]
[4100,699,1074,1306,1459,1605,1744]
[4150,706,1084,1319,1473,1620,1761]
[4200,713,1095,1331,1487,1635,1778]
[4250,720,1105,1344,1501,1651,1794]
[4300,727,1115,1356,1515,1666,1811]
[4350,734,1126,1368,1529,1681,1828]
[4400,741,1136,1381,1542,1697,1844]
[4450,747,1147,1393,1556,1712,1861]
[4500,754,1157,1406,1570,1727,1878]
[4550,761,1167,1418,1584,1743,1894]
[4600,768,1178,1431,1598,1758,1911]
[4650,775,1188,1443,1612,1773,1928]
[4700,782,1199,1456,1626,1789,1944]
[4750,788,1209,1467,1639,1803,1960]
[4800,795,1218,1478,1651,1817,1975]
[4850,801,1227,1489,1664,1830,1989]
[4900,808,1237,1500,1676,1844,2004]
[4950,814,1246,1511,1688,1857,2019]
[5000,820,1256,1523,1701,1871,2033]
[5050,827,1265,1534,1713,1884,2048]
[5100,833,1274,1545,1725,1898,2063]
[5150,840,1284,1556,1738,1911,2078]
[5200,846,1293,1567,1750,1925,2092]
[5250,852,1303,1578,1762,1938,2107]
[5300,859,1312,1589,1774,1952,2122]
[5350,865,1322,1600,1787,1965,2136]
[5400,871,1330,1610,1798,1978,2150]
[5450,875,1337,1617,1806,1987,2160]
[5500,879,1343,1624,1814,1996,2169]
[5550,883,1349,1631,1822,2005,2179]
[5600,887,1355,1639,1830,2013,2189]
[5650,891,1361,1646,1838,2022,2198]
[5700,896,1367,1653,1846,2031,2208]
[5750,900,1373,1660,1854,2040,2217]
[5800,904,1379,1667,1862,2049,2227]
[5850,908,1385,1674,1870,2057,2236]
[5900,912,1391,1682,1878,2066,2246]
[5950,916,1397,1689,1886,2075,2256]
[6000,920,1404,1696,1894,2084,2265]
[6050,924,1410,1703,1902,2093,2275]
[6100,928,1416,1710,1910,2101,2284]
[6150,932,1422,1717,1918,2110,2294]
[6200,937,1428,1725,1926,2119,2303]
[6250,941,1434,1732,1934,2128,2313]
[6300,945,1440,1739,1942,2136,2322]
[6350,949,1446,1746,1950,2145,2332]
[6400,953,1452,1753,1958,2154,2341]
[6450,957,1458,1760,1966,2162,2351]
[6500,961,1464,1767,1974,2171,2360]
[6550,965,1470,1774,1982,2180,2370]
[6600,969,1476,1782,1990,2189,2379]
[6650,973,1482,1789,1998,2198,2389]
[6700,977,1488,1796,2006,2207,2399]
[6750,981,1494,1803,2014,2216,2408]
[6800,985,1500,1810,2022,2225,2418]
[6850,989,1506,1818,2030,2233,2428]
[6900,993,1512,1825,2038,2242,2437]
[6950,997,1518,1832,2047,2251,2447]
[7000,1001,1524,1839,2055,2260,2457]
[7050,1005,1530,1847,2063,2269,2466]
[7100,1009,1536,1854,2071,2278,2476]
[7150,1013,1542,1861,2079,2287,2486]
[7200,1017,1548,1868,2087,2296,2495]
[7250,1021,1554,1876,2095,2304,2505]
[7300,1025,1560,1883,2103,2313,2515]
[7350,1029,1567,1890,2111,2322,2524]
[7400,1033,1573,1897,2119,2331,2534]
[7450,1037,1579,1904,2127,2340,2544]
[7500,1041,1585,1912,2135,2349,2553]
[7550,1045,1591,1919,2143,2358,2563]
[7600,1049,1597,1926,2151,2367,2572]
[7650,1053,1603,1933,2159,2375,2582]
[7700,1057,1608,1940,2167,2384,2591]
[7750,1061,1614,1947,2175,2392,2600]
[7800,1063,1618,1952,2180,2398,2607]
[7850,1066,1622,1956,2184,2403,2612]
[7900,1068,1625,1959,2188,2407,2617]
[7950,1070,1628,1963,2193,2412,2622]
[8000,1072,1631,1967,2197,2416,2627]
[8050,1074,1634,1970,2201,2421,2632]
[8100,1077,1638,1974,2205,2426,2637]
[8150,1079,1641,1978,2209,2430,2642]
[8200,1081,1644,1982,2214,2435,2647]
[8250,1083,1647,1985,2218,2439,2652]
[8300,1085,1651,1989,2222,2444,2657]
[8350,1088,1654,1993,2226,2449,2662]
[8400,1090,1657,1997,2230,2453,2667]
[8450,1092,1660,2000,2234,2458,2672]
[8500,1094,1664,2004,2239,2463,2677]
[8550,1097,1667,2008,2243,2467,2682]
[8600,1099,1670,2012,2247,2472,2687]
[8650,1101,1673,2015,2251,2476,2692]
[8700,1103,1677,2019,2255,2481,2697]
[8750,1105,1680,2023,2260,2486,2702]
[8800,1108,1683,2027,2264,2490,2707]
[8850,1110,1686,2030,2268,2495,2712]
[8900,1112,1690,2034,2272,2499,2717]
[8950,1115,1693,2038,2277,2504,2722]
[9000,1117,1697,2042,2281,2510,2728]
[9050,1119,1700,2047,2286,2515,2733]
[9100,1122,1704,2051,2291,2520,2739]
[9150,1125,1708,2055,2296,2525,2745]
[9200,1130,1716,2065,2307,2537,2758]
[9250,1135,1724,2075,2317,2549,2771]
[9300,1141,1732,2084,2328,2561,2784]
[9350,1146,1740,2094,2339,2573,2796]
[9400,1151,1748,2103,2350,2585,2809]
[9450,1157,1756,2113,2360,2596,2822]
[9500,1162,1764,2123,2371,2608,2835]
[9550,1167,1772,2132,2382,2620,2848]
[9600,1172,1780,2142,2393,2632,2861]
[9650,1178,1788,2152,2403,2644,2874]
[9700,1183,1796,2161,2414,2656,2887]
[9750,1188,1804,2171,2425,2667,2899]
[9800,1194,1812,2181,2436,2679,2912]
[9850,1199,1820,2190,2446,2691,2925]
[9900,1204,1828,2200,2457,2703,2938]
[9950,1210,1836,2209,2468,2715,2951]
[10000,1215,1844,2219,2479,2727,2964]
[10050,1220,1852,2229,2489,2738,2977]
[10100,1226,1860,2238,2500,2750,2990]
[10150,1231,1868,2248,2511,2762,3002]
[10200,1236,1876,2258,2522,2774,3015]
[10250,1242,1884,2267,2533,2786,3028]
[10300,1247,1892,2277,2543,2798,3041]
[10350,1252,1901,2287,2554,2809,3054]
[10400,1258,1909,2296,2565,2821,3067]
[10450,1262,1914,2303,2572,2830,3076]
[10500,1265,1920,2309,2579,2837,3084]
[10550,1269,1925,2315,2586,2845,3092]
[10600,1272,1930,2322,2593,2853,3101]
[10650,1276,1936,2328,2600,2860,3109]
[10700,1280,1941,2334,2607,2868,3117]
[10750,1283,1946,2340,2614,2875,3126]
[10800,1287,1952,2346,2621,2883,3134]
[10850,1291,1957,2353,2628,2891,3142]
[10900,1294,1962,2359,2635,2898,3150]
[10950,1298,1968,2365,2642,2906,3159]
[11000,1301,1973,2371,2649,2913,3167]
[11050,1305,1978,2377,2655,2921,3175]
[11100,1309,1984,2383,2662,2929,3183]
[11150,1312,1989,2390,2669,2936,3192]
[11200,1316,1994,2396,2676,2944,3200]
[11250,1320,2000,2402,2683,2951,3208]
[11300,1323,2005,2408,2690,2959,3216]
[11350,1327,2010,2414,2697,2967,3225]
[11400,1330,2016,2421,2704,2974,3233]
[11450,1334,2021,2427,2711,2982,3241]
[11500,1338,2026,2433,2718,2989,3250]
[11550,1341,2032,2439,2725,2997,3258]
[11600,1345,2037,2445,2731,3005,3266]
[11650,1349,2043,2452,2738,3012,3274]
[11700,1352,2048,2457,2745,3019,3282]
[11750,1355,2052,2463,2751,3026,3289]
[11800,1359,2057,2468,2757,3032,3296]
[11850,1362,2062,2473,2763,3039,3303]
[11900,1365,2066,2479,2769,3045,3310]
[11950,1368,2071,2484,2775,3052,3318]
[12000,1372,2076,2489,2781,3059,3325]
[12050,1375,2080,2495,2786,3065,3332]
[12100,1378,2085,2500,2792,3072,3339]
[12150,1382,2090,2505,2798,3078,3346]
[12200,1385,2095,2511,2804,3085,3353]
[12250,1388,2099,2516,2810,3091,3360]
[12300,1391,2104,2521,2816,3098,3367]
[12350,1395,2109,2527,2822,3104,3375]
[12400,1398,2113,2532,2828,3111,3382]
[12450,1401,2118,2537,2834,3118,3389]
[12500,1405,2123,2543,2840,3124,3396]
[12550,1408,2128,2548,2846,3131,3403]
[12600,1411,2132,2553,2852,3137,3410]
[12650,1414,2137,2559,2858,3144,3417]
[12700,1418,2142,2564,2864,3150,3424]
[12750,1421,2146,2569,2870,3157,3431]
[12800,1424,2151,2575,2876,3163,3439]
[12850,1427,2156,2580,2882,3170,3446]
[12900,1431,2160,2585,2888,3176,3453]
[12950,1434,2165,2591,2894,3184,3461]
[13000,1438,2171,2598,2903,3193,3471]
[13050,1441,2177,2606,2911,3202,3480]
[13100,1444,2183,2613,2919,3211,3490]
[13150,1448,2188,2621,2927,3220,3500]
[13200,1451,2194,2628,2936,3229,3510]
[13250,1455,2200,2636,2944,3239,3520]
[13300,1458,2205,2643,2952,3248,3530]
[13350,1462,2211,2651,2961,3257,3540]
[13400,1465,2217,2658,2969,3266,3550]
[13450,1469,2223,2666,2977,3275,3560]
[13500,1472,2228,2673,2986,3284,3570]
[13550,1475,2234,2680,2994,3293,3580]
[13600,1479,2240,2688,3002,3303,3590]
[13650,1482,2246,2695,3011,3312,3600]
[13700,1486,2251,2703,3019,3321,3610]
[13750,1489,2257,2710,3027,3330,3620]
[13800,1493,2263,2718,3036,3339,3630]
[13850,1496,2268,2725,3044,3348,3640]
[13900,1500,2274,2733,3052,3358,3650]
[13950,1503,2280,2740,3061,3367,3660]
[14000,1506,2286,2748,3069,3376,3670]
[14050,1510,2291,2755,3077,3385,3680]
[14100,1513,2297,2762,3086,3394,3690]
[14150,1517,2303,2770,3094,3403,3699]
[14200,1520,2309,2777,3102,3413,3709]
[14250,1524,2314,2783,3109,3420,3717]
[14300,1528,2319,2789,3115,3427,3725]
[14350,1532,2325,2795,3122,3434,3732]
[14400,1536,2330,2800,3128,3441,3740]
[14450,1540,2336,2806,3134,3448,3748]
[14500,1544,2341,2812,3141,3455,3755]
[14550,1548,2346,2817,3147,3462,3763]
[14600,1552,2352,2823,3153,3469,3771]
[14650,1556,2357,2829,3160,3476,3778]
[14700,1560,2362,2835,3166,3483,3786]
[14750,1564,2368,2840,3173,3490,3793]
[14800,1568,2373,2846,3179,3497,3801]
[14850,1572,2379,2852,3185,3504,3809]
[14900,1576,2384,2857,3192,3511,3816]
[14950,1580,2389,2863,3198,3518,3824]
[15000,1584,2395,2869,3204,3525,3832]
[15050,1588,2400,2875,3211,3532,3839]
[15100,1592,2406,2880,3217,3539,3847]
[15150,1596,2411,2886,3223,3545,3854]
[15200,1599,2416,2891,3229,3552,3861]
[15250,1603,2421,2896,3235,3558,3868]
[15300,1607,2426,2901,3241,3565,3875]
[15350,1610,2431,2907,3247,3571,3882]
[15400,1614,2436,2912,3253,3578,3889]
[15450,1618,2441,2917,3258,3584,3896]
[15500,1621,2445,2922,3264,3591,3903]
[15550,1623,2448,2926,3268,3595,3908]
[15600,1625,2451,2929,3272,3599,3912]
[15650,1627,2454,2933,3276,3603,3917]
[15700,1629,2457,2936,3280,3607,3921]
[15750,1630,2459,2939,3283,3612,3926]
[15800,1632,2462,2943,3287,3616,3930]
[15850,1634,2465,2946,3291,3620,3935]
[15900,1636,2468,2950,3295,3624,3940]
[15950,1638,2471,2953,3299,3628,3944]
[16000,1639,2473,2957,3302,3633,3949]
[16050,1641,2476,2960,3306,3637,3953]
[16100,1643,2479,2963,3310,3641,3958]
[16150,1645,2482,2967,3314,3645,3962]
[16200,1647,2485,2970,3318,3649,3967]
[16250,1649,2487,2974,3322,3654,3972]
[16300,1650,2490,2977,3325,3658,3976]
[16350,1652,2493,2980,3329,3662,3981]
[16400,1654,2496,2984,3333,3666,3985]
[16450,1656,2499,2987,3337,3670,3990]
[16500,1658,2501,2991,3341,3675,3994]
[16550,1659,2504,2994,3344,3679,3999]
[16600,1661,2507,2998,3348,3683,4004]
[16650,1663,2510,3001,3352,3687,4008]
[16700,1665,2513,3004,3356,3691,4013]
[16750,1667,2515,3008,3360,3696,4017]
[16800,1668,2518,3011,3364,3700,4022]
[16850,1670,2521,3015,3367,3704,4026]
[16900,1672,2524,3018,3371,3708,4031]
[16950,1674,2527,3021,3375,3712,4035]
[17000,1676,2529,3025,3379,3717,4040]
[17050,1678,2532,3028,3383,3721,4045]
[17100,1679,2535,3032,3386,3725,4049]
[17150,1681,2538,3035,3390,3729,4054]
[17200,1683,2541,3039,3394,3733,4058]
[17250,1685,2543,3042,3398,3738,4063]
[17300,1687,2546,3045,3402,3742,4067]
[17350,1688,2549,3049,3406,3746,4072]
[17400,1690,2552,3052,3409,3750,4077]
[17450,1692,2555,3056,3413,3754,4081]
[17500,1694,2557,3059,3417,3759,4086]
[17550,1696,2560,3063,3421,3763,4090]
[17600,1698,2564,3067,3426,3769,4096]
[17650,1701,2568,3072,3431,3774,4103]
[17700,1704,2572,3076,3436,3780,4109]
[17750,1706,2576,3081,3441,3785,4115]
[17800,1709,2580,3085,3446,3791,4121]
[17850,1711,2583,3090,3451,3797,4127]
[17900,1714,2587,3095,3457,3802,4133]
[17950,1717,2591,3099,3462,3808,4139]
[18000,1719,2595,3104,3467,3813,4145]
[18050,1722,2599,3108,3472,3819,4151]
[18100,1724,2603,3113,3477,3825,4157]
[18150,1727,2607,3117,3482,3830,4164]
[18200,1730,2611,3122,3487,3836,4170]
[18250,1732,2615,3127,3492,3842,4176]
[18300,1735,2618,3131,3497,3847,4182]
[18350,1738,2622,3136,3503,3853,4188]
[18400,1740,2626,3140,3508,3858,4194]
[18450,1743,2630,3145,3513,3864,4200]
[18500,1745,2634,3149,3518,3870,4206]
[18550,1748,2638,3154,3523,3875,4212]
[18600,1751,2642,3159,3528,3881,4219]
[18650,1753,2646,3163,3533,3887,4225]
[18700,1756,2650,3168,3538,3892,4231]
[18750,1758,2653,3172,3543,3898,4237]
[18800,1761,2657,3177,3549,3903,4243]
[18850,1764,2661,3181,3554,3909,4249]
[18900,1766,2665,3186,3559,3915,4255]
[18950,1769,2669,3191,3564,3920,4261]
[19000,1771,2673,3195,3569,3926,4267]
[19050,1774,2677,3200,3574,3931,4274]
[19100,1777,2681,3204,3579,3937,4280]
[19150,1779,2685,3209,3584,3943,4286]
[19200,1782,2689,3213,3589,3948,4292]
[19250,1785,2692,3218,3595,3954,4298]
[19300,1787,2696,3223,3600,3960,4304]
[19350,1790,2700,3227,3605,3965,4310]
[19400,1792,2704,3232,3610,3971,4316]
[19450,1795,2708,3236,3615,3976,4322]
[19500,1798,2712,3241,3620,3982,4328]
[19550,1800,2716,3245,3625,3988,4335]
[19600,1803,2720,3250,3630,3993,4341]
[19650,1805,2724,3255,3635,3999,4347]
[19700,1808,2727,3259,3640,4005,4353]
[19750,1811,2731,3264,3646,4010,4359]
[19800,1813,2735,3268,3651,4016,4365]
[19850,1816,2739,3273,3656,4021,4371]
[19900,1819,2743,3277,3661,4027,4377]
[19950,1821,2747,3282,3666,4033,4383]
[20000,1824,2751,3287,3671,4038,4390]
[20050,1826,2755,3291,3676,4044,4396]
[20100,1829,2759,3296,3681,4049,4402]
[20150,1832,2762,3300,3686,4055,4408]
[20200,1834,2766,3305,3692,4061,4414]
[20250,1837,2770,3309,3697,4066,4420]
[20300,1839,2774,3314,3702,4072,4426]
[20350,1842,2778,3319,3707,4078,4432]
[20400,1845,2782,3323,3712,4083,4438]
[20450,1847,2786,3328,3717,4089,4445]
[20500,1850,2790,3332,3722,4094,4451]
[20550,1853,2794,3337,3727,4100,4457]
[20600,1855,2797,3341,3732,4106,4463]
[20650,1858,2801,3346,3738,4111,4469]
[20700,1860,2805,3351,3743,4117,4475]
[20750,1863,2809,3355,3748,4123,4481]
[20800,1866,2813,3360,3753,4128,4487]
[20850,1868,2817,3364,3758,4134,4493]
[20900,1871,2821,3369,3763,4139,4500]
[20950,1873,2825,3373,3768,4145,4506]
[21000,1876,2829,3378,3773,4151,4512]
[21050,1879,2832,3383,3778,4156,4518]
[21100,1881,2836,3387,3784,4162,4524]
[21150,1884,2840,3392,3789,4167,4530]
[21200,1887,2844,3396,3794,4173,4536]
[21250,1889,2848,3401,3799,4179,4542]
[21300,1892,2852,3405,3804,4184,4548]
[21350,1894,2856,3410,3809,4190,4554]
[21400,1897,2860,3415,3814,4196,4561]
[21450,1900,2864,3419,3819,4201,4567]
[21500,1902,2867,3424,3824,4207,4573]
[21550,1905,2871,3428,3829,4212,4579]
[21600,1907,2875,3433,3835,4218,4585]
[21650,1910,2879,3438,3840,4224,4591]
[21700,1913,2883,3442,3845,4229,4597]
[21750,1915,2887,3447,3850,4235,4603]
[21800,1918,2891,3451,3855,4241,4609]
[21850,1921,2895,3456,3860,4246,4616]
[21900,1923,2899,3460,3865,4252,4622]
[21950,1926,2902,3465,3870,4257,4628]
[22000,1928,2906,3470,3875,4263,4634]
[22050,1931,2910,3474,3881,4269,4640]
[22100,1934,2914,3479,3886,4274,4646]
[22150,1936,2918,3483,3891,4280,4652]
[22200,1939,2922,3488,3896,4285,4658]
[22250,1941,2926,3492,3901,4291,4664]
[22300,1944,2930,3497,3906,4297,4671]
[22350,1947,2934,3502,3911,4302,4677]
[22400,1949,2937,3506,3916,4308,4683]
[22450,1952,2941,3511,3921,4314,4689]
[22500,1955,2945,3515,3927,4319,4695]
[22550,1957,2949,3520,3932,4325,4701]
[22600,1960,2953,3524,3937,4330,4707]
[22650,1962,2957,3529,3942,4336,4713]
[22700,1965,2961,3534,3947,4342,4719]
[22750,1968,2965,3538,3952,4347,4725]
[22800,1970,2969,3543,3957,4353,4732]
[22850,1973,2972,3547,3962,4359,4738]
[22900,1975,2976,3552,3967,4364,4744]
[22950,1978,2980,3556,3973,4370,4750]
[23000,1981,2984,3561,3978,4375,4756]
[23050,1983,2988,3566,3983,4381,4762]
[23100,1986,2992,3570,3988,4387,4768]
[23150,1989,2996,3575,3993,4392,4774]
[23200,1991,3000,3579,3998,4398,4780]
[23250,1994,3004,3584,4003,4404,4787]
[23300,1998,3010,3591,4011,4412,4796]
[23350,2002,3016,3598,4019,4421,4806]
[23400,2006,3022,3606,4027,4430,4816]
[23450,2010,3028,3613,4035,4439,4825]
[23500,2014,3034,3620,4044,4448,4835]
[23550,2018,3040,3627,4052,4457,4844]
[23600,2022,3046,3634,4060,4466,4854]
[23650,2026,3052,3642,4068,4474,4864]
[23700,2030,3058,3649,4076,4483,4873]
[23750,2034,3064,3656,4084,4492,4883]
[23800,2038,3070,3663,4092,4501,4893]
[23850,2042,3076,3670,4100,4510,4902]
[23900,2046,3082,3678,4108,4519,4912]
[23950,2050,3088,3685,4116,4528,4922]
[24000,2054,3094,3692,4124,4536,4931]
[24050,2058,3100,3699,4132,4545,4941]
[24100,2062,3106,3707,4140,4554,4950]
[24150,2066,3112,3714,4148,4563,4960]
[24200,2070,3118,3721,4156,4572,4970]
[24250,2074,3124,3728,4164,4581,4979]
[24300,2078,3130,3735,4172,4590,4989]
[24350,2082,3137,3743,4180,4598,4999]
[24400,2086,3143,3750,4188,4607,5008]
[24450,2090,3149,3757,4197,4616,5018]
[24500,2094,3155,3764,4205,4625,5027]
[24550,2098,3161,3771,4213,4634,5037]
[24600,2102,3167,3779,4221,4643,5047]
[24650,2106,3173,3786,4229,4652,5056]
[24700,2110,3179,3793,4237,4661,5066]
[24750,2114,3185,3800,4245,4669,5076]
[24800,2118,3191,3807,4253,4678,5085]
[24850,2122,3197,3815,4261,4687,5095]
[24900,2126,3203,3822,4269,4696,5104]
[24950,2130,3209,3829,4277,4705,5114]
[25000,2134,3215,3836,4285,4714,5124]
[25050,2138,3221,3844,4293,4723,5133]
[25100,2142,3227,3851,4301,4731,5143]
[25150,2146,3233,3858,4309,4740,5153]
[25200,2150,3239,3865,4317,4749,5162]
[25250,2154,3245,3872,4325,4758,5172]
[25300,2158,3251,3880,4333,4767,5182]
[25350,2162,3257,3887,4342,4776,5191]
[25400,2166,3263,3894,4350,4785,5201]
[25450,2170,3269,3901,4358,4793,5210]
[25500,2174,3276,3908,4366,4802,5220]
[25550,2178,3282,3916,4374,4811,5230]
[25600,2182,3288,3923,4382,4820,5239]
[25650,2186,3294,3930,4390,4829,5249]
[25700,2190,3300,3937,4398,4838,5259]
[25750,2194,3306,3944,4406,4847,5268]
[25800,2198,3312,3952,4414,4855,5278]
[25850,2202,3318,3959,4422,4864,5287]
[25900,2206,3324,3966,4430,4873,5297]
[25950,2210,3330,3973,4438,4882,5307]
[26000,2214,3336,3981,4446,4891,5316]
[26050,2218,3342,3988,4454,4900,5326]
[26100,2222,3348,3995,4462,4909,5336]
[26150,2226,3354,4002,4470,4917,5345]
[26200,2230,3360,4009,4478,4926,5355]
[26250,2234,3366,4017,4486,4935,5365]
[26300,2238,3372,4024,4495,4944,5374]
[26350,2242,3378,4031,4503,4953,5384]
[26400,2247,3384,4038,4511,4962,5393]
[26450,2251,3390,4045,4519,4971,5403]
[26500,2255,3396,4053,4527,4979,5413]
[26550,2259,3402,4060,4535,4988,5422]
[26600,2263,3408,4067,4543,4997,5432]
[26650,2267,3415,4074,4551,5006,5442]
[26700,2271,3421,4081,4559,5015,5451]
[26750,2275,3427,4089,4567,5024,5461]
[26800,2279,3433,4096,4575,5033,5470]
[26850,2283,3439,4103,4583,5041,5480]
[26900,2287,3445,4110,4591,5050,5490]
[26950,2291,3451,4118,4599,5059,5499]
[27000,2295,3457,4125,4607,5068,5509]
[27050,2299,3463,4132,4615,5077,5519]
[27100,2303,3469,4139,4623,5086,5528]
[27150,2307,3475,4146,4631,5095,5538]
[27200,2311,3481,4154,4640,5103,5547]
[27250,2315,3487,4161,4648,5112,5557]
[27300,2319,3493,4168,4656,5121,5567]
[27350,2323,3499,4175,4664,5130,5576]
[27400,2327,3505,4182,4672,5139,5586]
[27450,2331,3511,4190,4680,5148,5596]
[27500,2335,3517,4197,4688,5157,5605]
[27550,2339,3523,4204,4696,5165,5615]
[27600,2343,3529,4211,4704,5174,5625]
[27650,2347,3535,4218,4712,5183,5634]
[27700,2351,3541,4226,4720,5192,5644]
[27750,2355,3547,4233,4728,5201,5653]
[27800,2359,3554,4240,4736,5210,5663]
[27850,2363,3560,4247,4744,5219,5673]
[27900,2367,3566,4255,4752,5228,5682]
[27950,2371,3572,4262,4760,5236,5692]
[28000,2375,3578,4269,4768,5245,5702]
[28050,2379,3584,4276,4776,5254,5711]
[28100,2383,3590,4283,4785,5263,5721]
[28150,2387,3596,4291,4793,5272,5730]
[28200,2391,3602,4298,4801,5281,5740]
[28250,2395,3608,4305,4809,5290,5750]
[28300,2399,3614,4312,4817,5298,5759]
[28350,2403,3620,4319,4825,5307,5769]
[28400,2407,3626,4327,4833,5316,5779]
[28450,2411,3632,4334,4841,5325,5788]
[28500,2415,3638,4341,4849,5334,5798]
[28550,2419,3644,4348,4857,5343,5808]
[28600,2423,3650,4355,4865,5352,5817]
[28650,2427,3656,4363,4873,5360,5827]
[28700,2431,3662,4370,4881,5369,5836]
[28750,2435,3668,4377,4889,5378,5846]
[28800,2439,3674,4384,4897,5387,5856]
[28850,2443,3680,4392,4905,5396,5865]
[28900,2447,3686,4399,4913,5405,5875]
[28950,2451,3692,4406,4921,5414,5885]
[29000,2455,3699,4413,4929,5422,5894]
[29050,2459,3705,4420,4938,5431,5904]
[29100,2463,3711,4428,4946,5440,5913]
[29150,2467,3717,4435,4954,5449,5923]
[29200,2471,3723,4442,4962,5458,5933]
[29250,2475,3729,4449,4970,5467,5942]
[29300,2479,3735,4456,4978,5476,5952]
[29350,2483,3741,4464,4986,5484,5962]
[29400,2487,3747,4471,4994,5493,5971]
[29450,2491,3753,4478,5002,5502,5981]
[29500,2495,3759,4485,5010,5511,5990]
[29550,2499,3765,4492,5018,5520,6000]
[29600,2503,3771,4500,5026,5529,6010]
[29650,2507,3777,4507,5034,5538,6019]
[29700,2511,3783,4514,5042,5546,6029]
[29750,2515,3789,4521,5050,5555,6039]
[29800,2519,3795,4529,5058,5564,6048]
[29850,2523,3801,4536,5066,5573,6058]
[29900,2527,3807,4543,5074,5582,6068]
[29950,2531,3813,4550,5083,5591,6077]
[30000,2535,3819,4557,5091,5600,6087]

{"sheet":"Child Care Adj","index":4,"n_rows":30,"n_cols":12,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
["Line"]
[]
[null,null,"Mother","Father"]
[]
[2,"# of Kids",{"$f":"+'Worksheet A'!F40","v":0},{"$f":"+'Worksheet A'!H40","v":0}]
[]
[3,"Expenses",{"$f":"+'Worksheet A'!G40","v":0},{"$f":"+'Worksheet A'!I40","v":0}]
[null,"Annual",{"$f":"+C7*12","v":0},{"$f":"+D7*12","v":0}]
[null,null,{"$f":"IF(C5=0,0,IF(C5=1,3000,6000))","v":0},{"$f":"IF(D5=0,0,IF(D5=1,3000,6000))","v":0}]
[null,null,{"$f":"IF(C8>C9,C9,C8)","v":0},{"$f":"IF(D8>D9,D9,D8)","v":0}]
[]
[4,"Earned Income",{"$f":"+'Worksheet A'!G10+'Worksheet A'!G12","v":0},{"$f":"+'Worksheet A'!I10+'Worksheet A'!I12","v":0}]
[null,"Annual",{"$f":"+C12*12","v":0},{"$f":"+D12*12","v":0}]
[null,null,null,null,null,null,null,null,null,1000,0.25,{"$f":"+J14*K14","v":250}]
[5,"n/a"]
[]
[6,"Smallest 3,4",{"$f":"IF(C10<C13,C10,C13)","v":0},{"$f":"IF(D10<D13,D10,D13)","v":0}]
[]
[]
[7,"n/a"]
[]
[8,"Decimal",{"$f":"VLOOKUP(C13,'Child Care Matrix'!A:B,2)","v":0.35},{"$f":"VLOOKUP(D13,'Child Care Matrix'!A:B,2)","v":0.35},null,null," ",{"$f":"200*0.35","v":70}]
[]
[9,null,{"$f":"+C17/12*C22","v":0},{"$f":"+D17/12*D22","v":0},null,null,null,{"$f":"+C17*0.2","v":0}]
[]
[10,"n/a"]
[]
[11,null,{"$f":"+C24","v":0},{"$f":"+D24","v":0}]
[]
[null,"Federal Tax Cr",{"$f":"+C7-C28","v":0},{"$f":"+D7-D28","v":0}]

{"sheet":"Child Care Matrix","index":5,"n_rows":16,"n_cols":2,"rows_kept":16,"cut":false,"hidden":true,"merged":[]}
[0,0.35]
[15000.01,0.34]
[17000.009999999998,0.33]
[19000.009999999998,0.32]
[21000.01,0.31]
[23000.01,0.3]
[25000.01,0.28999999999999998]
[27000.01,0.28000000000000003]
[29000.01,0.27]
[31000.01,0.26]
[33000.01,0.25]
[35000.01,0.24]
[37000.01,0.23]
[39000.01,0.22]
[41000.01,0.21]
[43000.01,0.2]

{"sheet":"Formula OTH","index":6,"n_rows":22,"n_cols":15,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
[null,"Kids",{"$f":"+Calculator!C3","v":0},null,{"$f":"IF(C1=0,0,IF(C1=1,1,IF(C1=2,2,IF(C1=3,3,IF(C1=4,4,IF(C1=5,5,6))))))","v":0},null,{"$f":"IF(E1=0,0,IF(E1=1,50,IF(E1=2,70,IF(E1=3,90,IF(E1=4,110,IF(E1=5,130,IF(E1=6,150,0)))))))","v":0}]
[]
[null,null,null,null,null,null,null,"Outside The Home"]
[null,"Kids",{"$f":"+Calculator!C3","v":0},null,{"$f":"IF(C4=0,0,IF(C4=1,2,IF(C4=2,3,IF(C4=3,4,IF(C4=4,5,IF(C4=5,6,IF(C4>5,7)))))))","v":0},null,{"$f":"+'Worksheet A'!G22","v":0},{"$f":"+'Worksheet A'!I22","v":0},null,null,null,null,1053,null,"Low"]
[null,null,null,null,null,null,{"$f":"IF(G4=0,0,IF(G4=1,2,IF(G4=2,3,IF(G4=3,4,IF(G4=4,5,IF(G4=5,6,IF(G4>5,7)))))))","v":0},{"$f":"IF(H4=0,0,IF(H4=1,2,IF(H4=2,3,IF(H4=3,4,IF(H4=4,5,IF(H4=5,6,IF(H4>5,7)))))))","v":0},null,null,null,null,1063,null,"High"]
[null,"CGI",{"$f":"ROUNDDOWN(+Calculator!C5,0)","v":0},null,{"$f":"VLOOKUP(C6,Matrix!A:G,'Formula OTH'!E4)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,{"$f":"+M5-M4","v":10},null,"Diff High and Low"]
[null,null,null,null,null,null,"Mom","Dad",null,null,null,null,50,null,"Spread"]
[null,null,{"$f":"ROUNDUP(C6/50,0)*50","v":0},null,{"$f":"VLOOKUP(C8,Matrix!A:G,'Formula OTH'!E4)","v":{"$error":"#N/A"}},null,{"$f":"ROUNDDOWN(+'Worksheet A'!G17,0)","v":0},{"$f":"ROUNDDOWN(+'Worksheet A'!I17,0)","v":0},null,"Gross",null,null,10,null,"Amount Over"]
[]
[null,"Diff",{"$f":"+E8-E6","v":{"$error":"#N/A"}},null,null,null,{"$f":"ROUNDUP(G8/50,0)*50","v":0},{"$f":"ROUNDUP(H8/50,0)*50","v":0},null,null,null,null,{"$f":"+M6/M7*M8","v":2},null,"Inc"]
[]
[null,"Spread",50,null,null,null,{"$f":"IF(G8<1100,G6,VLOOKUP(G8,Matrix!A:G,Formula!G5))","v":0},{"$f":"IF(H8<1100,H6,VLOOKUP(H8,Matrix!A:G,H5))","v":0},null,"Low"]
[null,null,null,null,null,null,{"$f":"IF(G10<1100,G6,VLOOKUP(G10,Matrix!A:G,Formula!G5))","v":0},{"$f":"IF(H10<1100,H6,VLOOKUP(H10,Matrix!A:G,H5))","v":0},null,"High",null,null,{"$f":"+M4+M10","v":1055},null,"Total"]
[null,"Amt Over",{"$f":"+C6-(C8-50)","v":50},null,null,null,{"$f":"+G13-G12","v":0},{"$f":"+H13-H12","v":0},null,"Diff"]
[null,null,null,null,null,null,50,50,null,"Spread"]
[null,"Inc BSO",{"$f":"ROUND(C10/C12*C14,2)","v":{"$error":"#N/A"}},"rounded",null,null,{"$f":"+G8-(G10-50)","v":50},{"$f":"+H8-(H10-50)","v":50},null,"Amt Over"]
[null,null,null,null,null,null,{"$f":"+G14/G15*G16","v":0},{"$f":"+H14/H15*H16","v":0},null,"Inc BSO"]
[null,"BSO",{"$f":"IF(Calculator!C5=0,0,IF(Calculator!C5<1100,G1,'Formula OTH'!C22))","v":0}]
[null,null,null,null,null,null,{"$f":"+G12+G17","v":0},{"$f":"+H12+H17","v":0},null,"BSO"]
[null,"Low",50]
[null,"High"]
[null,"Actual",{"$f":"+E6+C16","v":{"$error":"#N/A"}}]

{"sheet":"Sheet1","index":7,"n_rows":17,"n_cols":9,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,2953,"Actual"]
[null,2950,"Schedule",533,540,{"$f":"+E5-D5","v":7},null,50,{"$f":"+F5/H5","v":0.14000000000000001}]
[null,{"$f":"+B4-B5","v":3},"Excess"]
[null,{"$f":"+I5*B6","v":0.42000000000000004},"Amount for Excess"]
[]
[null,{"$f":"+D5+B7","v":533.41999999999996},"Final Amount"]
[]
[]
[null,2953,"Actual"]
[null,2950,"Schedule",533,540,{"$f":"+E13-D13","v":7},null,50,{"$f":"+F13/H13","v":0.14000000000000001}]
[null,{"$f":"+B12-B13","v":3},"Excess"]
[null,{"$f":"+I13*B14","v":0.42000000000000004},"Amount for Excess"]
[]
[null,{"$f":"+D13+B15","v":533.41999999999996},"Final Amount"]

{"sheet":"DocGen CSE819A","index":8,"n_rows":91,"n_cols":17,"rows_kept":91,"cut":false,"hidden":false,"merged":[[1,1,1,2],[1,3,1,6],[1,9,1,14],[2,2,2,3],[2,4,2,6],[2,7,2,8],[2,12,2,14],[7,1,7,4],[7,5,7,6],[7,7,7,12],[7,13,7,14],[8,1,8,4],[8,5,8,6],[8,7,8,12],[8,13,8,14],[3,1,3,14],[4,1,4,4],[4,7,4,14],[5,7,5,8],[6,1,6,4],[6,5,6,6],[6,7,6,12],[6,13,6,14],[11,1,11,6],[11,7,11,9],[11,10,11,12],[11,13,11,14],[12,1,12,6],[12,7,12,9],[12,10,12,12],[12,13,12,14],[9,1,9,4],[9,5,9,6],[9,7,9,12],[9,13,9,14],[10,1,10,6],[10,7,10,8],[10,10,10,11],[10,13,10,14],[15,1,15,6],[15,7,15,9],[15,10,15,12],[15,13,15,14],[16,1,16,6],[16,7,16,9],[16,10,16,12],[16,13,16,14],[13,1,13,6],[13,7,13,9],[13,10,13,12],[13,13,13,14],[14,1,14,6],[14,7,14,9],[14,10,14,12],[14,13,14,14],[19,1,19,6],[19,7,19,9],[19,10,19,12],[19,13,19,14],[20,1,20,6],[20,7,20,12],[20,13,20,14],[17,1,17,6],[17,7,17,9],[17,10,17,12],[17,13,17,14],[18,1,18,6],[18,7,18,9],[18,10,18,12],[18,13,18,14],[23,1,23,6],[23,7,23,14],[24,1,24,6],[24,7,24,9],[24,10,24,12],[24,13,24,14],[21,1,21,6],[21,7,21,9],[21,10,21,12],[21,13,21,14],[22,1,22,6],[22,7,22,9],[22,10,22,12],[22,13,22,14],[27,1,27,6],[27,7,27,9],[27,10,27,12],[27,13,27,14],[28,1,28,6],[28,7,28,9],[28,10,28,12],[28,13,28,14],[25,1,25,6],[25,7,25,9],[25,10,25,12],[25,13,25,14],[26,1,26,6],[26,7,26,9],[26,10,26,12],[26,13,26,14],[31,1,31,6],[31,7,31,9],[31,10,31,12],[31,13,31,14],[32,1,32,6],[32,7,32,9],[32,10,32,12],[32,13,32,14],[29,1,29,6],[29,7,29,9],[29,10,29,12],[29,13,29,14],[30,1,30,6],[30,7,30,9],[30,10,30,12],[30,13,30,14],[36,1,36,6],[39,1,39,14],[40,1,49,14],[50,1,50,14],[51,1,51,14],[52,1,52,14],[33,1,33,6],[33,7,33,9],[33,10,33,12],[33,13,33,14],[34,1,34,6],[34,7,34,9],[34,10,34,12],[34,13,34,14],[83,6,83,7],[83,9,83,11],[83,13,83,14],[67,1,67,14],[68,1,68,14],[53,1,53,2],[53,3,53,11],[53,13,53,14],[55,1,55,4],[56,1,56,14],[58,1,58,14],[63,1,63,14],[64,1,64,14],[72,1,72,8],[70,9,70,11],[71,9,71,11],[72,9,72,11],[74,6,74,8],[74,9,74,11],[69,1,69,5],[88,3,88,4],[88,6,88,7],[88,9,88,11],[88,13,88,14],[90,1,90,6],[59,1,59,14],[60,1,60,14],[61,1,61,14],[62,1,62,14],[84,3,84,4],[84,6,84,7],[84,9,84,11],[84,13,84,14],[87,3,87,4],[87,6,87,7],[87,9,87,11],[87,13,87,14],[73,1,73,14],[76,1,76,14],[78,1,78,14],[79,1,80,14],[83,3,83,4],[70,1,70,8],[71,6,71,8]]}
[]
[null,"DISTRICT COURT , ",null,null,null,null,null,null,null,"IV-D CASE"]
[null,"CASE NO.",null,null,"COURT ROOM/DIVISION"]
[null,"WORKSHEET A - CHILD SUPPORT OBLIGATION:  SOLE PHYSICAL CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Rows 11- 35 will not be cleared using this button,"]
[null,"Obligee",null,null,null,null,null,"Obligor",null,null,null,null,null,null,null,null,"    Rows 11- 35 will clear only when using the \"Get New /Blank Form\" on \"Worksheet A\" tab"]
[null,"Children",null,null,null,"Date of Birth",null,"Children",null,null,null,null,null,"Date of Birth"]
[]
[]
[]
[null,"OVERNIGHTS WITH EACH PARENT (MUST TOTAL 365)",null,null,null,null,null,"MOTHER:",null,{"$f":"IF('Worksheet A'!G5=1,365,0)","v":0},"FATHER :",null,{"$f":"IF('Worksheet A'!I5=1,365,0)","v":0},"COMBINED"]
[null,"1. MONTHLY GROSS INCOME",null,null,null,null,null,{"$f":"'Worksheet A'!G10","v":0},null,null,{"$f":"'Worksheet A'!I10","v":0}]
[null,"a. Plus maintenance received",null,null,null,null,null,{"$f":"'Worksheet A'!G12","v":0},null,null,{"$f":"'Worksheet A'!I12","v":0}]
[null,"b. Minus maintenance paid",null,null,null,null,null,{"$f":"'Worksheet A'!G14","v":0},null,null,{"$f":"'Worksheet A'!I14","v":0}]
[null,"c. Ordered child support payments for other children §14-10-15(6)(a)(I),C.R.S",null,null,null,null,null,{"$f":"'Worksheet A'!G16","v":0},null,null,{"$f":"'Worksheet A'!I16","v":0}]
[null,"d. Legal responsibility for children not of this marriage/relationship §14-10-115(6)(a)(II), C.R.S. (0/0)",null,null,null,null,null,{"$f":"'Worksheet A'!G18","v":0},null,null,{"$f":"'Worksheet A'!I18","v":0}]
[null,"e. Minus paid for other children without order §14-10-15(6)(a)(III),C.R.S (/)",null,null,null,null,null,{"$f":"'Worksheet A'!G24","v":0},null,null,{"$f":"'Worksheet A'!I24","v":0}]
[null,"f. Subtract ordered post-secondary education contributions**",null,null,null,null,null,{"$f":"'Worksheet A'!G26","v":0},null,null,{"$f":"'Worksheet A'!I26","v":0}]
[null,"2. MONTHLY ADJUSTED GROSS INCOME (If either the paying parent's Income or Combined Income is less than 1,100, see the Minimum Order Worksheet on page 2 and enter that amount on line 11 for the paying parent)",null,null,null,null,null,{"$f":"'Worksheet A'!G28","v":0},null,null,{"$f":"'Worksheet A'!I28","v":0},null,null,{"$f":"'Worksheet A'!K28","v":0}]
[null,"3. EACH PARENT'S PERCENTAGE SHARE OF INCOME (Each parent's income from line 2 divided by Combined Income)",null,null,null,null,null,{"$f":"'Worksheet A'!G30","v":{"$error":"#DIV/0!"}},null,null,{"$f":"'Worksheet A'!I30","v":{"$error":"#DIV/0!"}}]
[null,"4a. BASIC CHILD SUPPORTOBLIGATION (Apply line 2 Combined column to Child Support Schedule",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Worksheet A'!K32","v":0}]
[null,"  b. Each parent's share of support obligation (Each parent's percentage from line 3 times Combined obligation in 4a)",null,null,null,null,null,{"$f":"'Worksheet A'!G34","v":{"$error":"#DIV/0!"}},null,null,{"$f":"'Worksheet A'!I34","v":{"$error":"#DIV/0!"}}]
[null,"5. LOW-INCOME ADJUSTMENT(If paying parent's income in line 2 is less than $1,900, see the Low-income Worksheet on page 2 and enter that amount)",null,null,null,null,null,{"$f":"'Worksheet A'!G36","v":{"$error":"#VALUE!"}},null,null,{"$f":"'Worksheet A'!I36","v":{"$error":"#VALUE!"}}]
[null,"6. ADJUSTMENTS (Expenses paid directly by each parent)"]
[null,"a. Work-related Child Care- Actual costs minus Federal Tax Credit pursuant to §14-10-115(9), C.R.S (0.00/0.00)",null,null,null,null,null,{"$f":"'Worksheet A'!G42","v":0},null,null,{"$f":"'Worksheet A'!I42","v":0}]
[null,"b. Education-related Child Care pursuant to §14-10-115(9), C.R.S.",null,null,null,null,null,{"$f":"'Worksheet A'!G44","v":0},null,null,{"$f":"'Worksheet A'!I44","v":0}]
[null,"c. Health Insurance premium costs-  Children's portion only pursuant to §14-10-115(10), C.R.S (See Page 2 for calculation worksheet)",null,null,null,null,null,{"$f":"'Worksheet A'!G46","v":0},null,null,{"$f":"'Worksheet A'!I46","v":0}]
[null,"d. Extraordinary Medical Expenses Unisured Only pursuant to §14-10-115(10), C.R.S",null,null,null,null,null,{"$f":"'Worksheet A'!G48","v":0},null,null,{"$f":"'Worksheet A'!I48","v":0}]
[null,"e. Extraordinary Expenses Agreed to by parents or by order of the court pursuant §14-10-115(11)(a), C.R.S",null,null,null,null,null,{"$f":"'Worksheet A'!G50","v":0},null,null,{"$f":"'Worksheet A'!I50","v":0}]
[null,"f. Extraordinary Adjustments pursuant to §14-10-115(11)(b), C.R.S",null,null,null,null,null,{"$f":"'Worksheet A'!G52","v":0},null,null,{"$f":"'Worksheet A'!I56","v":{"$error":"#DIV/0!"}}]
[null,"7. TOTAL ADJUSTMENTS (For each column, add 6a, 6b, 6c, 6d, and 6e. Subtract line 6f. Add two totals for combined amount)",null,null,null,null,null,{"$f":"'Worksheet A'!G54","v":0},null,null,{"$f":"'Worksheet A'!I54","v":0},null,null,{"$f":"'Worksheet A'!K54","v":0}]
[null,"8. EACH PARENT'S SHARE OF ADJUSTMENTS. (Line 7 Combined column times line 3 for each parent)",null,null,null,null,null,{"$f":"'Worksheet A'!G56","v":{"$error":"#DIV/0!"}},null,null,{"$f":"'Worksheet A'!I56","v":{"$error":"#DIV/0!"}}]
[null,"9. EACH SHARE OF TOTAL CHILD SUPPORT OBLIGATION. (Add lines 4b and line 8, if line 4 is 0.00 add line 5 and 8)",null,null,null,null,null,{"$f":"'Worksheet A'!G58","v":{"$error":"#VALUE!"}},null,null,{"$f":"'Worksheet A'!I58","v":{"$error":"#VALUE!"}}]
[null,"10. PAYING PARENT'S ADJUSTMENTS (Enter line 7 for parent with less parenting time only)",null,null,null,null,null,{"$f":"'Worksheet A'!G60","v":0},null,null,{"$f":"'Worksheet A'!I60","v":0}]
[null,"11. RECOMMENDED CHILD SUPPORT ORDER (Subtract line 10 from line 9 for the paying parent only. Leave receiving parent column blank)",null,null,null,null,null,{"$f":"'Worksheet A'!G68","v":{"$error":"#VALUE!"}},null,null,{"$f":"'Worksheet A'!I68","v":{"$error":"#VALUE!"}}]
[]
[null,"CSE819A (07/27/2018)"]
[]
[]
[null,"Comments:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"If imputed income is used in the calculation of this worksheet, the preparer confirms that the factors are set for in 9 CCR 2504-1,6,707.1 C have been considered."]
[]
[null,"** This adjustment  applies only to modification of child support orders entered between 07/01/91 and 07/01/97 that provide for post-secondary education expenses pursuant to §14-10-115(15)©,C.R.S"]
[null,"PREPARED BY:",null,null,null,null,null,null,null,null,null,null,"DATE: "]
[]
[null,"MINIMUM ORDER WORKSHEET"]
[null,"If the obligor's adjusted gross income is less than or equal to $1,100.00 per month:"]
[]
[null,"Minimum Order Calculation:  "]
[null,"If there is one child on the worksheet/order, the minimum order amount is $50 per month. "]
[null,"If there are two children on the worksheet/order, the minimum order amount is $70 per month. "]
[null,"If there are three children on the worksheet/order, the minimum order amount is $90 per month. "]
[null,"If there are four children on the worksheet/order, the minimum order amount is $110 per month. "]
[null,"If there are five children on the worksheet/order, the minimum order amount is $130 per month. "]
[null,"If there are six or more children on the worksheet/order, the minimum order amount is $150 per month. "]
[]
[]
[null,"Low-Income Adjustment Calculation:"]
[null,"If the parents' combined monthly adjusted gross income is $1,100 or more, and the monthly adjusted gross income of the parent with the fewer overnights per year is less than $1,900, use this calculation worksheet to determine the adjustment allowed for that parent.   "]
[null,"Low-Income Adjustment Calculation:"]
[null,"Adjusted monthly gross income of parent with fewer overnights from line 2 :"]
[null,null,null,null,null,null,"Minus $1,100.00   (-)",null,null,1100]
[null,"Plus one of the following, according to the number of children on this worksheet  (+)"]
[null,"(1 child = $50,  2 children = $70,   3 children = $90,  4 children = $110,   5 children = $130,   6 or more= $150)"]
[null,null,null,null,null,null,"Low income adjustment amt= ",null,null,{"$f":"SUM(J71-J72)+J73","v":-1100}]
[]
[null,"If this amount is less than the amount on line 4b (on page 1) for the parent with fewer overnights per year, this parent qualifies for the Low-Income Adjustment.  Enter this amount on line 5 in that parent's column on page 1.  If this number is a negative or zero, enter zero.  If the result of the low-income adjustment calculation is greater than the amount on line 4b (on page 1) for the parent with the fewer overnights per year, the low-income adjustment calculation is not used, and the amount calculated using the basic schedule of support obligations is used instead."]
[]
[null,"HEATH INSURANCE PREMIUM CALCULATION"]
[null,"If the actual amount of the health insurance premium is attributable to the child(ren) who is the subject of this order is not available or cannot be verified, the total cost of the premium should be divided by the number of persons covered by the policy to determine a per person cost.  This amount is then multiplied by the number of children who are the subject of this order and are covered by the policy. This amount is then entered on line 6c on page one of this form."]
[]
[]
[null,"MOTHER"]
[null,null," ÷",null,null,null,{"$f":"B84/D84","v":{"$error":"#DIV/0!"}},null,"X",null,null,null,"=",{"$f":"G84*J84","v":{"$error":"#DIV/0!"}}]
[null,"Total Premium",null,"Number of Persons Covered by the Policy",null,null,"Per  Person\nCost",null,null,"Number of Children Who are the Subject of the Order",null,null,null,"Children's Portion of Cost of Heath Insurance Premium (Enter on line 6c)"]
[]
[null,"FATHER"]
[null,null," ÷",null,null,null,{"$f":"B88/D88","v":{"$error":"#DIV/0!"}},null,"X",null,null,null,"=",{"$f":"G88*J88","v":{"$error":"#DIV/0!"}}]
[null,"Total Premium",null,"Number of Persons Covered by the Policy",null,null,"Per  Person\nCost",null,null,"Number of Children Who are the Subject of the Order",null,null,null,"Children's Portion of Cost of Heath Insurance Premium (Enter on line 6c)"]
[]
[null,"CSE819A (07/27/2018)"]

{"sheet":"List of Counties","index":9,"n_rows":64,"n_cols":1,"rows_kept":64,"cut":false,"hidden":true,"merged":[]}
[]
["ADAMS COUNTY, COLORADO"]
["ALAMOSA COUNTY, COLORADO"]
["ARAPAHOE COUNTY, COLORADO"]
["ARCHULETA COUNTY, COLORADO"]
["BACA COUNTY, COLORADO"]
["BENT COUNTY, COLORADO"]
["BOULDER COUNTY, COLORADO"]
["BROOMFIELD COUNTY, COLORADO"]
["CHAFFEE COUNTY, COLORADO"]
["CHEYENNE COUNTY, COLORADO"]
["CLEAR CREEK COUNTY, COLORADO"]
["CONEJOS COUNTY, COLORADO"]
["COSTILLA COUNTY, COLORADO"]
["CROWLEY COUNTY, COLORADO"]
["CUSTER COUNTY, COLORADO"]
["DELTA COUNTY, COLORADO"]
["DENVER COUNTY, COLORADO"]
["DOLORES COUNTY, COLORADO"]
["DOUGLAS COUNTY, COLORADO"]
["EAGLE COUNTY, COLORADO"]
["ELBERT COUNTY, COLORADO"]
["EL PASO COUNTY, COLORADO"]
["FREMONT COUNTY, COLORADO"]
["GARFIELD COUNTY, COLORADO"]
["GILPIN COUNTY, COLORADO"]
["GRAND COUNTY, COLORADO"]
["GUNNISON COUNTY, COLORADO"]
["HINSDALE COUNTY, COLORADO"]
["HUERFANO COUNTY, COLORADO"]
["JACKSON COUNTY, COLORADO"]
["JEFFERSON COUNTY, COLORADO"]
["KIOWA COUNTY, COLORADO"]
["LAKE COUNTY, COLORADO"]
["LA PLATA COUNTY, COLORADO"]
["LARIMER COUNTY, COLORADO"]
["LAS ANIMAS COUNTY, COLORADO"]
["LINCOLN COUNTY, COLORADO"]
["LOGAN COUNTY, COLORADO"]
["MESA COUNTY, COLORADO"]
["MINERAL COUNTY, COLORADO"]
["MOFFAT COUNTY, COLORADO"]
["MONTEZUMA COUNTY, COLORADO"]
["MONTROSE COUNTY, COLORADO"]
["MORGAN COUNTY, COLORADO"]
["OTERO COUNTY, COLORADO"]
["OURAY COUNTY, COLORADO"]
["PARK COUNTY, COLORADO"]
["PHILIPS COUNTY, COLORADO"]
["PITKIN COUNTY, COLORADO"]
["PROWERS COUNTY, COLORADO"]
["PUEBLO COUNTY, COLORADO"]
["RIO BLANCO COUNTY, COLORADO"]
["RIO GRANDE COUNTY, COLORADO"]
["ROUTT COUNTY, COLORADO"]
["SAGUACHE COUNTY, COLORADO"]
["SAN JUAN COUNTY, COLORADO"]
["SAN MIGUEL COUNTY, COLORADO"]
["SEDGWICH COUNTY, COLORADO"]
["SUMMIT COUNTY, COLORADO"]
["TELLER COUNTY, COLORADO"]
["WASHINGTON COUNTY, COLORADO"]
["WELD COUNTY, COLORADO"]
["YUMA COUNTY, COLORADO"]